ROI Calculator

Model contract economics in real time. All inputs are editable.

Demo environment. All data shown is synthetic. VXSPR is intended for financial and operational ROI analytics only — not a medical device, diagnostic tool, or substitute for clinical judgment.

Inputs

Contract cost ($)

Covered lives

Baseline hosp / 1k

Actual hosp / 1k

Avg hosp cost ($)

Baseline ER / 1k

Actual ER / 1k

Avg ER cost ($)

Baseline adherence %

Actual adherence %

Adherence offset / pt ($)

Program utilization %

Gross savings

$6.83M

Net savings

$5.33M

ROI

355.2%

Avoided hospitalizations

Avoided ER visits

158

Savings per life / PMPM

$213 · $17.76

ROI waterfall